I thought last night that the numbers looked a bit iffy. Just working them out.
He starts with $53m. That's wrong anyway because he's counting a load of camp bodies that won't be on the final 53. It's more like $59m but let's start with his $53m and no backloading.
Minus Hump = $39m
Minus Drake = $33.5m
Minus AQ = $31.5m (I think this is low. You can't say "We think you are a starter but we want to pay you backup money"
Minus Byrd/Cooper = $26.5m (He doesn't give numbers but combined $5m seems right)
Minus Kerr = $22.5m
Minus Hundley = $20.5m
Minus Zane = $17m
Minus DJ trade = $5m (We already eat $6m in dead money from his original signing bonus, adding another $6m equals $12m dead cap)
Then he says spend cap space on defense. What cap space?
Even with his wrong starting number he also hasn't accounted for the rookie draft pool. That's $9m. Add $6 to the starting number and take off $9m and we have $2m left.
There are only 2 contracts we can backload and thats Hump and Drake. Backloading isn't telling the players you are only paying them $3m this year instead of $10m. It's giving them a big junk of cash upfront and spreading it out how you want.
So take Hump. Say you give him a 4 year $56m deal with $30m guaranteed ($14m per). You give him a bunch of that G money in signing bonus, say $15m. You can then play with how you spread that around the 4 years. So you could account for none of it this year but have to eat bigger chunks the following 3 years. This is what we did with the other DJ and why we have to eat so much dead cap to move him on. You are making an already risky deal even more risky with too much back loading.
Anyway, the point is there isn't that much room to backload off the only 2 long terms deals. Maybe you can get $8m back. That's still only $10m to sign defensive FA's.
I disagree with you about AQ. We can definitley say, "we think you're a starter, but you would be a backup on every other team in the NFL"....because its the truth.
We should be offering low level backup money for him. He's not very good.